Metro Test Calculation DDP

Reference: REF-001-

Total Landed Cost
EUR 63157.37
Cost Per Unit
EUR 11.28
Total Units
5,600
Status
DRAFT
Quotation Details
Shipping and delivery information

Buyer:

Metro France

Origin Port:

Shanghai Port (CNSHA)

Destination Port:

Port of Le Havre (FRLEH)

Incoterm:

ddp

Last Mile Distance:

187 km

Created:

12/16/2025

Cost Breakdown
Detailed cost analysis
Manufacturing CostEUR 47068.28 (74.5%)
FreightEUR 1655.54 (2.6%)
Customs DutiesEUR 3176.23 (5.0%)
VATEUR 10380.01 (16.4%)
Plastic TaxEUR 0.00 (0.0%)
Anti-DumpingEUR 0.00 (0.0%)
Terminal Handling (THC)EUR 199.51 (0.3%)
Last Mile TransportEUR 677.80 (1.1%)
Cost Per Unit Analysis
Breakdown of costs per unit

Manufacturing

EUR 8.41

Freight

EUR 0.30

Duties

EUR 0.57

VAT

EUR 1.85

Plastic Tax

EUR 0.00

Anti-Dumping

EUR 0.00

THC

EUR 0.04

Last Mile

EUR 0.12

Total/Unit

EUR 11.28

Container Utilization

Volume Utilization

84.8%

64.51 m³ / 76.05 m³

Weight Utilization

63.4%

18.14 MT / 28.60 MT

Total Units

5,600

Container Type

40HC

Volume Utilization84.8%
Weight Utilization63.4%

✓ Good utilization! Container is efficiently loaded.

Product Items
Products included in this quotation
ProductHS CodeQuantityUnit PriceLine Total
Compostable Cling Wrap 45cm x 600m
SKU: COMP-B2B-45cm-600m
39241000
5,600EUR 8.41EUR 47068.28
Subtotal (Products)5,600EUR 47068.28
Total Cost Summary
Complete breakdown of all costs
Product Value:EUR 47068.28
Freight Cost:EUR 1655.54
Customs Duties:EUR 3176.23
VAT:EUR 10380.01
Plastic Tax:EUR 0.00
Anti-Dumping Duty:EUR 0.00
Terminal Handling Charge (THC):EUR 199.51
Last Mile Transport:EUR 677.80
Total Landed Cost:EUR 63157.37